Solar & Battery Payback
Payback, NPV and IRR for a rooftop solar system, with or without a battery, over its whole life. Australian defaults; every figure editable.
Array
kW
After any up-front rebate, so what you actually hand over.
kWh/kW/yr
Around 1400 for the southern Australian capitals; more further north.
The rest is exported for the feed-in credit.
%/yr
Tariff
cents per kWh
c
c
%/yr
Applied to the import rate only. Feed-in rates have not tracked retail prices.
Battery
Stores what you would otherwise export, to use at the import rate instead.
kWh
%
Analysis
%/yr
What the same money would earn elsewhere.
years
This system pays for itself in
— years
- Simple payback
- — years
- Discounted payback
- — years
- Net present value
- —
- Internal rate of return
- — per year
- Levelised cost
- — c/kWh
- Lifetime generation
- —
- Year-one saving
- —
- Lifetime saving
- —
Undiscounted
Cumulative discounted cash flow
present value vs year
Starts at the outlay and climbs as each year's saving is discounted back to today. Where it crosses the break-even line is the discounted payback.
First year
kWh
- Generated
- —
- Import avoided
- —
- Exported
- —
- Shifted by the battery
- —