Skip to content
callum.science

Solar & Battery Payback

Payback, NPV and IRR for a rooftop solar system, with or without a battery, over its whole life. Australian defaults; every figure editable.

Array

kW

After any up-front rebate, so what you actually hand over.

kWh/kW/yr

Around 1400 for the southern Australian capitals; more further north.

30 %

The rest is exported for the feed-in credit.

%/yr

Tariff

cents per kWh

c
c
%/yr

Applied to the import rate only. Feed-in rates have not tracked retail prices.

Battery

Stores what you would otherwise export, to use at the import rate instead.

Analysis

%/yr

What the same money would earn elsewhere.

years

This system pays for itself in

— years

Simple payback
— years
Discounted payback
— years
Net present value
—
Internal rate of return
— per year
Levelised cost
— c/kWh
Lifetime generation
—
Year-one saving
—
Lifetime saving
—

Undiscounted

Cumulative discounted cash flow

present value vs year

Starts at the outlay and climbs as each year's saving is discounted back to today. Where it crosses the break-even line is the discounted payback.

First year

kWh

Generated
—
Import avoided
—
Exported
—